Skip to content

🤖 Choose your stations & quantity

Kompakt

Kompakt

12 Slots
1.190 € / unit
📺 10" | 🔋 6.000 mAh
Quantity 0
0 €
MIDI

MIDI

24 Slots
1.850 € / unit
📺 15" | 🔋 8.000 mAh
Quantity 0
0 €
MAXI WATER

MAXI WATER

24 Slots
2.130 € / unit
📺 21" | 🔋 8.000 mAh
Quantity 0
0 €
Gross

Gross

48 Slots
2.950 € / unit
📺 27" | 🔋 8.000 mAh
Quantity 0
0 €
Total stations
0
Total power banks
0
Investment in stations
0 €
💡 Click + / − to adjust the quantity per station type

📈 Usage data

🔄 Rentals per slot / day 1,0
12345
📅 Opening days / month 30
20253031
⏱️ Rental duration (h) 2
1234

💰 Prices & fees

💶 Rental fee / h 4,0 €
1€2€3€4€5€6€7€8€
Recommendation: €2 / 30 min (€4 / h)
💶 Max. fee / day 10,0 €
5€10€15€20€
🔒 Deposit 45,0 €
🏪 Revenue share (merchants) 10%
0%10%20%30%
Share of revenue for venue operators

⚠️ Power bank losses

📉 Loss rate / month 3%
0%2%4%6%8%10%
💰 Cost per PB (€) 15,0 €
10€15€20€25€30€
⏳ Time-out days 14
7142130

📊 OVERVIEW

Stations
0
Power banks
0
Rentals / day
0

💼 INVESTMENT

Entry fee
1.000,00 €
Power bank station
0 €
Total investment
0 €

💰 INCOME

Revenue / month
0 €
Revenue / year
0 €
incl. VAT (19%)
0 €

📉 COSTS

Partner fee (17%)
0 €
System fee (8%)
0 €
Revenue share / year
0 €

⚠️ POWER BANK LOSSES

Lost PBs / month
0
Income from lost PBs
0 €
Cost per PB
-15,00 €
Total PB cost
0 €
PBs to refill
0
Profit from PB refill
0 €

📈 PROFIT & ROI

Profit (year 1)
0 €
Profit (year 2)
0 €
Profit (year 3)
0 €
Total profit
0 €
ROI (year 1)
0%
ROI (3 years total)
0%
Contribution margin before overheads (e.g. administration, staff, taxes, etc.)

📊 3 YEAR PLAN

📈 BALANCE SHEET